DHOOP BAR (COMPUTER SAMBRANI):
Dhoop bar is an essential item used by all people for religious purpose and it has become a practice to burn dhoop in houses, temples, mosques, churches to spread fragrance and to create a spiritual atmosphere for work ship.
Dhoop is mainly used by Hindus to worship various deities in temple and in houses. The largest consumption of dhoop in India is only for worship.
PRODUCT USES :
The dhoop is mainly used for religious purposes and to keep the atmosphere spread with fragrance and to deodorize the surroundings.
MARKET POTENTIAL :
The demand for Sambrani (Dhoop) has been increasing with the improvement in general standard of living of the people. With innovative designs and aroma of dhoop available in the market, the customers are trying with various types of products.
The installed capacity of the unit is 666 boxes of dhoop per day. On this basis the annual installed capacity is 2, 00,000 boxes per annum. Each box contains 24 pieces of dhoop.
Raw Materials of Dhoop Bar:
The raw materials required for manufacturing dhoop are the following:
• Nice Charcoal,
• Saw Dust,
• T.T Powder,
• Benzoene oil (No.1 oil) ,
Installed capacity is 16000 pieces per day (666.66 boxes per day) 200000 boxes per annum. Each box contains 20 pieces. Machine capacity is 50 piece per
Stroke 40 strokes per hours, 8 hours per day.
•The selling price is assumed at Rs.7.50 per box.
•Raw material cost is Rs.3.85 per box. The typical material mix is as follows.
•Packing material Rs.1.00 per box (Box Rs.0.80, steel plate 0.10, PP cover Rs.0.10)
•Power charges at 100% is Rs.24000 per month.
•Labour Salaries is estimated at Rs.11000 per month for 2 labourers.
•Repairs & Maintenance is Rs.500 per month.
•Depreciation is calculated on WDV method.
•Selling, General & Adm. Expenses is calculated at Rs.5000 per month.
•Interest on Term Loan is calculated at 12% per annum
•Interest on Working capital is not calculated as the working funds is proposed to be met out of promoter’s fund.
•Income tax is provided at 33.99% on taxable income.
Click HERE to READ MORE